28Hse-Hong Kong Property
Hong Kong Property Market - Yr.2017 Jun: Average price per sq feet $10418 0.83%   (last month:$10332)
Home  - Tools
Property Price(10K):
10K
Loan Ratio(%):
 %
Loan Amount: 10K
Mortgage Years:
Mortgage Interest(%):
 % Reference: Banks offers
Special Stamp Duty
SSD is paid by landlord or buyer
Buyer Stamp Duty  
Non first home Stamp
               

Mortgage Calcalutor Result

Monthly Repayments:
$5,383
Total Interest Payable:
$415.0 (K)
No of terms:
300
First Pay:
$800.0 (K)
Loan Amount:
$1,200.0 (K)

Other Expenses

Stamp duty:
$100
Lawyers:
$1,750
Deed:
$15,000
Agency Fee(1%):
$20,000
Total expenses:
$36,850
Amount owing vs Mortgage Years
Mortgage Years
Mortgage Table
Interest Rate Yr. 7 Yr. 10 Yr. 13 Yr. 15 Yr. 20 Yr. 25 Yr. 30
1   $14,797     $10,512     $8,206     $7,182     $5,519     $4,522     $3,860  
1.5   $15,058     $10,775     $8,471     $7,449     $5,791     $4,799     $4,141  
2   $15,321     $11,042     $8,742     $7,722     $6,071     $5,086     $4,435  
2.5   $15,587     $11,312     $9,018     $8,001     $6,359  
  $5,383  
  $4,741  
3   $15,856     $11,587     $9,299     $8,287     $6,655     $5,691     $5,059  
3.5   $16,128     $11,866     $9,586     $8,579     $6,960     $6,007     $5,389  
4   $16,403     $12,149     $9,877     $8,876     $7,272     $6,334     $5,729  
4.5   $16,680     $12,437     $10,174     $9,180     $7,592     $6,670     $6,080  
5   $16,961     $12,728     $10,477     $9,490     $7,919     $7,015     $6,442  
5.5   $17,244     $13,023     $10,784     $9,805     $8,255     $7,369     $6,813  
6   $17,530     $13,322     $11,097     $10,126     $8,597     $7,732     $7,195